| USHA INTERNATIONAL LIMITED |
| Regd. Office :19,
Kasturba Gandhi Marg,New Delhi-110001 |
| UNAUDITED FINANCIAL
RESULTS FOR THE YEAR ENDED 31ST OCTOBER ' 2008 |
|
LAC/RS |
| PARTICULARS |
THREE MONTHS ENDED( UNAUDITED) |
SIX MONTHS ENDED( UNAUDITED) |
ACCOUNTING YEAR
ENDED (AUDITED) |
| |
30.09.2008 |
30.09.2007 |
30.09.2008 |
30.09.2007 |
31.03.2008 |
| 1.Net Sales/Income from Operations |
19751 |
16253 |
41147 |
34332 |
70724 |
| 2.Expenditure |
| a.(Increase) / Decrease in Stock in Trade and Work in Progress |
(373) |
127 |
(257) |
734 |
346 |
| b.Consumption of Raw Materials |
1543 |
1387 |
3893 |
3624 |
6607 |
| c.Purchases of Traded Goods |
12426 |
9149 |
24726 |
18397 |
40129 |
| d.Commisson & Discounts |
1760 |
1606 |
3724 |
3304 |
6578 |
| e.Employees Cost |
1471 |
1214 |
2858 |
2352 |
5107 |
| f.Depreciation |
171 |
162 |
312 |
308 |
625 |
| g.Other Expenditure |
2357 |
2343 |
4825 |
5068 |
9592 |
| h.Total |
19355 |
15988 |
40081 |
33787 |
68984 |
| 3.Profit from Operations before Other
Income, Interest & Exceptional Items (1-2) |
396 |
265 |
1066 |
545 |
1740 |
| 4.Other Income |
108 |
101 |
155 |
273 |
494 |
| 5.Profit before Interest & Exceptional Items (3+4) |
504 |
366 |
1221 |
818 |
2234 |
| 6.Interest(Net) |
67 |
12 |
105 |
86 |
167 |
| 7.Profit after Interest but before Exceptional Items (5-6) |
437 |
354 |
1116 |
732 |
2067 |
| 8.Exceptional items |
- |
- |
- |
- |
- |
| 9.Profit (+)/Loss (-) from Ordinary Activities before Tax (7+8) |
437 |
354 |
1116 |
732 |
2067 |
| 10.Tax Expenses |
149 |
30 |
207 |
(132) |
(131) |
| 11.Net
Profit after tax from ordinary activity (9-10) |
288 |
324 |
909 |
864 |
2198 |
| 12.Extraordinary Items (
Net of tax expenses Rs. NIL ) |
- |
- |
- |
- |
- |
| 13.Net Profit for the
period (11-12) |
288 |
324 |
909 |
864 |
2198 |
| 14.Paid up Equity Share Capital (Face value of
Rs. 10 /- each) |
1107 |
1107 |
1107 |
1107 |
1107 |
| 15. Reserves excluding Revaluation Reserves |
6628 |
| 16. Earning Per Share(Rs.) |
| a) Before Extra Ordinary Items |
| - Basic |
2.45 |
2.74 |
7.87 |
7.43 |
19.10 |
| - Diluted |
1.14 |
1.32 |
3.60 |
3.52 |
8.96 |
| a) After Extra Ordinary Items |
|
|
|
|
|
| - Basic |
2.45 |
2.74 |
7.87 |
7.43 |
19.10 |
| - Diluted |
1.14 |
1.32 |
3.60 |
3.52 |
8.96 |
17.
Public Shareholding
-
Number of Shares |
5088967 |
9236041 |
5088967 |
9236041 |
5088967 |
| - Percentage of holding |
45.95 |
43.85 |
45.95 |
43.85 |
45.95 |
| I Segment
Revenue (Net Sales / Income from
Operations) |
| a) Consumer Durables |
15347 |
12786 |
33019 |
27846 |
55111 |
| b) Engines , Pumpsets & Motors |
2689 |
1902 |
4918 |
3627 |
9571 |
| c) Auto Products |
1692 |
1552 |
3156 |
2828 |
5975 |
| d) Others |
23 |
13 |
54 |
31 |
67 |
| TOTAL |
19751 |
16253 |
41147 |
34332 |
70724 |
| II Segment
Results (Profit)(+) / loss (-) Before Unallocable Expenditure/Depreciation ,Interest & Tax |
| a) Consumer Durables |
1119 |
1279 |
2440 |
2733 |
4957 |
| b) Engines , Pumpsets & Motors |
148 |
19 |
286 |
81 |
672 |
| c) Auto Products |
212 |
163 |
398 |
257 |
692 |
| d) Others |
1 |
(21) |
10 |
(7) |
(11) |
| |
1480 |
1440 |
3134 |
3064 |
6310 |
| LESS: I. Interest |
67 |
12 |
105 |
86 |
167 |
| ii.Un-allocable Expenditure /
Depreciation (net of unallocable income) |
976 |
1074 |
1913 |
2246 |
4076 |
| Total Profit Before Tax |
437 |
354 |
1116 |
732 |
2067 |
| III Segmentwise Capital Employed |
|
|
|
|
|
| a) Consumer Durables |
8563 |
7956 |
8563 |
7956 |
8073 |
| b) Engines , Pumpsets & Motors |
(55) |
538 |
(55) |
538 |
118 |
| c) Auto Products |
2241 |
1943 |
2241 |
1943 |
1804 |
| d) Others |
90 |
97 |
90 |
97 |
75 |
| TOTAL |
10839 |
10534 |
10839 |
10534 |
10070 |
| Notes |
|
|
1. Paid up Equity Share Capital does not include the equity shares 1,44,66,027 of Rs. 10/- each issued by the Board of Directors in their meeting held on 15.09.2008 against the conversion of 7,00,000 10% Redeemable Cumulative Optionally Convertible Preference Shares ( RCOCPS) of Rs. 100/- each along with arrears of dividend till the date of issue for which in principal approval for allotment has been received from Delhi and Calcutta Stock Exchange and allotment has been done on 20.10.2008. |
| |
|
| |
2.Basic and diluted EPS have been calculated recognizing that the dividend to Preference Shareholder is payable up to date of issue. |
| |
|
| |
3.Net Sales/Income from Operations excludes sales of Rs. 12.5 Crores ( Last Year - This Term Rs. 15.1 Crores Last Financial Year Rs. 31.6 Crores ) by Principals against orders booked by the Company. |
| |
|
| |
4.The above financial results have been reviewed by Audit Committee and taken on record by the Board of Directors in their Meeting held on 31st October 2008. |
| |
|
| |
5. The Auditors of the Company have carried out the " Limited Review " of the above Unaudited Financial Results and there are no adverse comments. |
| |
|
| |
6. Since the carry forward losses and unabsorbed depreciation would be fully offset by the profits during the financial year 2008-09, no provision for tax under section 115JB has been made. The provision made represent the affect of Deffered Tax and Fringe Benefit Tax. |
| |
|
| |
7. The figures of the Previous Year are of the merged companies and have been regrouped whereever necessary to make them correspond with Current Year. |
| |
|
| |
8. Shareholders Complaints : |
Pending as on 01.07.2008 |
Received during the quarter |
Resolved during the quarter |
Pending as on 30.09.2008 |
NIL |
1 |
1 |
NIL |
|
| |
|
| Place : New Delhi |
On Behalf of the Board |
| Date : 31st October 2008 |
SUNIL WADHWA |
| |
Managing Director |
|